Showing posts with label VITROX. Show all posts
Showing posts with label VITROX. Show all posts

March 20, 2012

Vitrox - NOT RATED - 19 March 2012

Stock Name: VITROX
Company Name: VITROX CORPORATION BHD
Research House: KENANGAPrice Call: HOLDTarget Price: 0.79




We attended the company's analysts briefing recently andcame back feeling rather neutral on the company's outlook in the short term.Vitrox posted a poor set of results in 4QFY11 due to lower sales volume acrossits business segments. The slowdown in the semiconductor and electronicsindustry due to the European debt crisis and a sluggish US economy were themain causes of the weak result. Management expects the industry to recover onlyin 2HCY12 and guided that the group's next 1QFY12 results may be worst than4QFY11. Recently, the group has been trying to break into the automotive industryin Europe. However, we think this would be a challenging task for the companyas there are high barriers to entry into the European market. We currently valueVitrox at a target price of RM0.79 based on a PER of 6.6x (3-year historicalforward PER) over the consensus' FY12 EPS forecast of 12.0 sen. 

Poor results for4QFY11.  Vitrox's 4QFY11 resultsposted a decline of 32% and 88% in revenue and net profit respectively comparedto the preceding quarter. The current macroeconomic slowdown has dampened thedemand for its machine vision systems (MVS), electronic communication system(ECS) and automated board inspection (ABI). For the full year FY11 result, theimpact was lesser with revenue declining 10% YoY and net profit seeing a dropof 30%. 

Dividend. Aninterim dividend of 1 sen per share tax exempt was announced by the company in4QFY11. The company said it may proposed a further 1 sen tax exempt finaldividend for FY11 later in the middle of this year.  

Better outlook in2HCY12. Management guided that the outlook for 1HCY12 is still uncertaindue to the current global economic uncertainty. Hence, the group's 1QFY12result would likely be in the red as manufacturers are still uncertain aboutthe economy and only when they see  arecovery will they start to order additional machines from Vitrox. That said,management believes that the industry will rebound in 2HCY12. 

Challenging Europeautomotive market. The group foresees the demand for its machine visionaryproducts to rise in the European automotive market. Although the group itselfbelieves that it is a challenging task to penetrate into Europe due to the high  barrier of  entry,  it  is  still firm  on  trying to  break  into the market here since the Europe market is a big market and successwould mean a much improved prospect for the group's earnings.  

On the watch list.As we have yet to re-activate our coverage on the company, we do not have anyrecommendation on Vitrox at this juncture. Nonetheless, based on the consensus'FY12 EPS of 12.0 sen and 3-year historical forward PER of 6.6x, we gather thatVitrox can be fairly valued up to RM0.79 at this juncture. 

Source: Kenanga 

March 19, 2012

ViTrox Corp (HOLD) - More Turbulence Ahead

Stock Name: VITROX
Company Name: VITROX CORPORATION BHD
Research House: HLGPrice Call: HOLDTarget Price: 0.71




ViTrox Corp (HOLD)

More Turbulence Ahead
  • ViTrox guided that 1Q12 will be worse than 4Q11 as sales volume continueto decline chiefly attributable to global economic uncertainty hinderingcustomers from investment on capital equipment.
  • However, ViTrox believe that the decline in revenue has bottomed out inJan 12 and started to pick up in Feb and Mar in the form of spot orders rather thanbudgeted-recurring orders.
  • However, ViTrox highlighted that ABI products are currently underintense price pressure from Taiwan-based TRI and new Chinese peers.
  • Comments: ViTrox maybe proposing a finaldividend of 1 sen for FY11 in order to match 20% payout ratio as committed.
  • Although not preferred by ViTrox, we think that leasing model maybe amore viable solution for customers during this difficult period while it alsocommands higher margins.
  • SEMI estimated that semiconductor equipment spending to remain flat in2012 but would enjoy an optimistic growth of 17% in 2013.
  • Our target price is revised downward to RM0.71 (from RM0.82 previously)based on DCF with a WACC of 13.4% and TG of 0%. 

 Source: HLIB Research 19 March 2012

February 29, 2012

ViTrox (HOLD) - 4Q11 Results: Below Expectations

Stock Name: VITROX
Company Name: VITROX CORPORATION BHD
Research House: HLGPrice Call: HOLDTarget Price: 0.82




ViTrox (HOLD)

4Q11 Results: Below Expectations
  • FY11 reported core net profit of RM22.2m came in below expectations,accounting for 83.1% of our full-year forecast and 83.3% of consensus chieflydue to the disappointing sales performance.
  • The decrease in revenue mainly due to reduction in sales from all threeproduct segments, whereby MVS, ABI and ECS recorded a contraction of 58%, 24%and 73% yoy respectively.
  • ViTrox attributed this weak sales performance to the slowdown insemiconductor and electronics industry as a result of European financial debtcrisis and sluggish USeconomy.
  • Our target price is revised downward to RM0.82 (from RM0.85 previously)based on DCF with a WACC of 13.4% and TG of 0%. This gives ViTrox an impliedPER of 6.5x for FY12. We maintain our HOLD call on the equity although there isa slightly higher than 10% potential total return given our cautious view ofits profitability in 1H12 and pending further guidance from the analystbriefing.
Source: HLIB Research 29 Feb 2012

November 30, 2011

HLIB Research 30 Nov 2011 (MAHB; TdC; RHB Cap; LICB; TRC; Vitrox; KSL; Traders Brief) (Part 3/3)

Stock Name: AIRPORT
Company Name: MALAYSIA AIRPORT HOLDINGS BHD
Research House: HLGPrice Call: BUYTarget Price: 6.80

Stock Name: RHBCAP
Company Name: RHB CAPITAL BHD
Research House: HLGPrice Call: HOLDTarget Price: 7.00

Stock Name: LIONIND
Company Name: LION INDUSTRIES CORPORATION
Research House: HLGPrice Call: SELLTarget Price: 1.01

Stock Name: TRC
Company Name: TRC SYNERGY BHD
Research House: HLGPrice Call: BUYTarget Price: 0.69

Stock Name: VITROX
Company Name: VITROX CORPORATION BHD
Research House: HLGPrice Call: HOLDTarget Price: 0.95

Stock Name: KSL
Company Name: KSL HOLDINGS BHD
Research House: HLGPrice Call: BUYTarget Price: 2.16



MAHB (BUY)

Look for Longer Term Prospect

'''' MAHB revealed KLIA2 final detailed layout costing RM3.6-3.9bn, more than the initial provisions of RM2bn. There are several major upgrades, capacity of 45m passenger p.a. By bringing forward capex will save MAHB RM766m.

'''' MAHB expects to recoup ~RM175m savings from building materials sales tax for KLIA2 development, which will effectively reduce its overall development cost of RM3.9bn.

'''' MAHB also expects to develop more JVs or commercial lots. MAHB had projected additional revenue of RM2.5-3.0bn and the project IRR improved to ~11% from previous 8% over the concessionaire term.

'''' The final commencement date of KLIA2 is targeted by April 2013 and MAHB expects the KLIA2 to be profitable within first year of operation, where passenger numbers is projected to hit 20m.

'''' Target price reduced to RM6.80 (RM7.00) as dilution impact more than offset the cost savings and additional revenue.

''

TdC (BUY)

3Q11 Analyst Briefing

'''' We felt positive after TdC shared key takeaways and post-acquisition outlook during the briefing.

'''' TdC put strong emphasis in profitability over revenue growth and committed to deliver shareholders' return more than the dilution resulted from the acquisition. As a result, TdC has walked away from DiGi-Celcom's node fiberisation bid which demanded extremely low price. Currently, DiGi and Celcom are laying their own fibre.

'''' Wholesale data segment is expected to undergo strong growth momentum which more than sufficient to neutralize the decline in voice revenue. TdC is expecting the growth will outpace and offset price erosion of 15%-30% annually.

'''' Current EBITDA margin of 32% is expected to be sustainable thanks to economy of scale.

'''' All corporate exercise proposals (including financing) are on track and expected to complete by February 2012. TdC is looking at about 20% growth post-merger.

'''' Comments: DiGi-Celcom self-fiberisation requires long lead time and not cost effective, especially to support LTE deployments. Thus, we see opportunity for TdC to benefit in near future.

'''' Reiterate our Buy call with unchanged SOP target price of RM0.85 imputed with our DiGi target price (instead of market price, which would add 4 sen).

''

RHB Capital (HOLD)

Likely Miss ROE KPI But Already Factored In

'''' 3QFY11 results in line with HLIB and consensus.

'''' Despite strong loans growth (ahead of industry), 3Q weaker qoq due to derivative MTM loss, impairment loss and erosion in NIM but partly offset by low provisions.

'''' Management indicated that FY11 results are likely to miss its ROE KPI.'' However, this is in line with our expectations.''

'''' Derivative MTM loss (would reverse upon maturity) to remain unchanged unless changes to interest rate and yield curve.

'''' 4Q results likely to mirror 3Q - absence of derivatives MTM and impairment losses as well as NIM near bottom to offset expected higher credit charge on strong loans growth.

'''' Asset quality improved and capital ratios robust.

'''' Internal stress test indicated that it can meet Basel III requirements at the group level, subject to BNM guideline.

'''' It is hopeful of completing the Mestika and OSK M&As within six-month times.'' It is targeting for a win-win deal with OSK by end 2011 with completion another 3-4 months later.

'''' Maintain HOLD and target price of RM7.00.

''

Lion Industries (SEL)

1QFY06/12: Below expectations

'''' 1QFY06/12 net profit of RM27.6m (qoq: -38.6%) came in below expectations, at 20.4% and 18.8% of our and consensus full-year forecasts respectively.

'''' Key deviations were: (1) Lower-than-expected sales volume at the steel manufacturing division; and (2) Higher-than-expected effective tax rate of 58.0% vs. 25.0% we assumed, mainly due to certain expenses not deductible for tax purposes.

'''' FY06/12-14 net profit forecasts cut by 18.6-34.7% to RM88.4m, RM110.7m and RM129.0m respectively, largely to account for lower sales volume, lower average selling price assumption, as well as higher effective tax rate assumption in FY06/12.''

'''' SOP-derived TP lowered by 26.8% from RM1.38 to RM1.01 (unchanged 20% discount) to reflect: (1) The downward adjustment in our net profit forecasts; and (2) The latest share prices of its listed subsidiaries and associate.

''

TRC Synergy (BUY)

3Q still being weighed down by LRT delays

'''' 9MFY11 PATAMI dipped by -14% to RM11m (2.36 sen/share), making up only 55% and 47% of HLIB and consensus expectations respectively.

'''' Earnings missed expectations due to slower than an expected progress for the LRT project while existing construction orders are either at the tail end or still at the initial stages to have meaningful contribution. We believe that it is a timing issue in profit recognition as earnings will pick up once the new orders fully takeoff.

'''' Overall, total outstanding order book remains sizable at ~RM1.43bn, translating to ~3.8x FY10's revenue and ~5.1x order book-to-market cap ratio.

'''' We maintain a BUY call on TRC but with a reduced TP of RM0.69 due to lower earnings forecast to reflect delays in construction activities.

''

ViTrox Corp (HOLD)

Evident Slowdown in 3Q11

'''' 3Q11: ViTrox registered a revenue of RM18.1m (-28.0% yoy, -33.3% qoq), EBITDA of RM4.1m (-57.5% yoy, -50.3 qoq), PAT of RM6.36m (-30.7% yoy, -26.8% qoq).

'''' Lower revenue mainly due to reduction in sales from MVS and ECS in line with the global slowdown in semiconductor industry. However, there is increase in sales from ABI due to high demand for advanced X-ray inspection system from new customers in the US market.

'''' 9M11: ViTrox reported a revenue of RM66.9m (+4.2% yoy), EBITDA of RM19.2m (-22.1% yoy), PAT of RM21.5m (-8.4% yoy). Marginally higher sales driven by stronger demand from ABI thanks to continuous acceptance of AOI and AXI from customer worldwide. Lower EBITDA due to higher sales from lower margin products (ABI) and lower sales from higher margin products (MVS and ECS).

'''' ViTrox is expecting to secure first service contract soon from a Chinese customer which will positively contribute to the top line as recurring revenue.

'''' Comments: Continuous investment in R&D during current difficult outlook is crucial for ViTrox to sustain competitive edge, understanding that talent is scarce.

'''' Successful product diversification and not solely dependent on MVS only.

'''' Our target price is cut to RM0.95 (from RM1.17 previously) based on DCF with a WACC of 13.8% and TG of 0%. This gives ViTrox an implied PER of 7.6x for FY11.

''

KSL (BUY)

KSL City in full swing; time to look ahead

'''' 3Q net profit rose 3.3% qoq and 92.8% yoy to RM30.0m.''

'''' 9M net profit was RM72.0m, in-line with HLIB and street estimates.

'''' Phase 1 of their flagship RM2.5bn project Klang has launched in Q4; this project is expected to be KSL's main earnings driver from 2012 onwards.

'''' We maintain our positive outlook on KSL; no change to our earnings forecast and price target of RM2.16 (based on 30% discount to RNAV), implying 56% upside.'' Maintain BUY.

''

KLCI: Choppy trend ahead

'''' We doubt this downtrend could reverse any time soon as KLCI struggles to crack above the immediate resistance zones at mid Bollinger band (now at 1464) and 100-d SMA (1476) levels. If the last week's low 1424 (Nov 23) is taken out, we expect the next down leg towards the 1400 psychological level and probably retesting the 76.4% FR support at 1378 pts.

OSK: Momentum building up

'''' Technically, short term outlook has turned better after holding well above the mid Bollinger band (now at RM1.74), 10-d SMA (RM1.76) and 50% FR (RM1.72) supports, underpinned by improving technical readings of its daily and monthly charts. Upside targets are situated at RM1.96 (monthly upper Bollinger band) and around RM2.10 (downtrend line since 1999). Immediate supports are RM1.72, RM1.68 (38.2% FR) and RM1.65 (50-d SMA). Cut loss below RM1.65.

January 18, 2011

VITROX - Inspection specialist

Stock Name: VITROX
Company Name: VITROX CORPORATION BHD
Research House: RHB

ViTrox'' Corp Bhd
(Jan 18 RM1.27)
Not rated, indicative fair value of RM1.72
: ViTrox Corp specialises in designing and developing automated vision inspection equipment and system-on-chip embedded electronics devices for the semiconductor and electronic packaging industries.

In 2009, US-based Agilent announced the closure of a subsection of the test and measurement division, exiting its automated optical inspection (AOI) and automated X-ray inspection (AXI) system business.

Obtaining the outsourcing service agreement from Agilent gave ViTrox the opportunity to obtain Agilent's technology, R&D team, manufacturing partners and channel partners, thus acquiring an instant position as a global player. In addition, together with the R&D team, ViTrox has been able to improve the performance of the equipment and cut per unit costs.

Its key earnings driver is automated board inspection (ABI). AOI and AXI, part of the ABI segment, mainly focus on printed circuit board'' inspection.

This equipment is important to provide a more reliable and efficient inspection tool than the traditional ICT printed circuit board assembly'' inspection.

Historically, machine vision system (MVS) has been the main revenue contributor for the company.

However, going forward, this segment is likely to be the key growth segment as ViTrox's equipment caters for: (i) a wider range of customers versus packaging players in the MVS segment; and (ii) increasing complexity and density of circuit boards.

The risks include: (i) strengthening of the ringgit against the US dollar; (ii) increasing competition; and (iii) rising raw material costs.

We forecast FY10/12 net profit to grow 1,103.4%, 40.5% and 34.9% per annum respectively, mainly driven by the: (i) stronger than expected demand for ABI and MVS; and (ii) resilient revenue stream from its electronic communication system'' on the back of growing need for automation equipment.

However, we expect the average sale per unit for some products ' MVS-Standard, AOI and AXI ' to drop 5% per year on the back of competitive pricing initiated by ViTrox in order to gain market share.

This implies that earnings before interest, tax, depreciation and amortisation margins will decline slightly, but this will be partially offset by higher utilisation rate coupled with higher-margin equipment.

We have pegged a target price-earnings ratio of'' eight times, which implies a 33% discount to peers' weighted average, due to its smaller market capitalisation.

Correspondingly, we have derived an indicative fair value of RM1.72, which implies a 31.3% upside. ' RHB Research Institute, Jan 18


This article appeared in The Edge Financial Daily, January 19, 2011.